valuation
Comparable company analysis (CCA, or trading comps) is the workflow that screens peers, computes consistent trading multiples, and applies those multiples to the target. It is the market approach executed on listed evidence.
Comparable company analysis is the method: a documented sequence that turns comparable companies into a value range. AICPA's guideline public company method and CFA trading-comps practice share the same skeleton even when the software differs.
Skipping steps 3 and 4 is how CCA becomes a decoration.
Means are fragile. Medians and interquartile ranges are the default. A regression of EV/EBITDA on expected growth can justify placing the target above or below the median if the R² is not a fantasy on five points. Footnote FX dates, fully diluted share counts, and whether EBITDA is broker consensus or company-defined.
Target: invented Solstice Safety Co., adjusted LTM EBITDA €4.90m. Illustration only.
| Statistic (primary set n=6) | EV/EBITDA LTM | Implied EV |
|---|---|---|
| 25th percentile | 7.1x | €34.8m |
| Median | 8.0x | €39.2m |
| 75th percentile | 9.0x | €44.1m |
| Selected (slight premium for margin vs median) | 8.3x | €40.7m |
A parallel precedent transactions column might sit 0.8–1.5x higher. CCA is the minority/liquid reference; it is not automatically the bid.
CCA is the language of screening memos, fairness presentations, and first-round bids. It is fast, auditable, and hostile to unique stories—which is a feature. When the target truly has no peers, good CCA says so and hands the argument to DCF and deals, instead of inventing a set.
CCA embeds today's market mood and the peers' own mispricing. Thin sets are noisy. Cross-border CCA needs tax, lease, and listing-liquidity humility. It will not price synergies; those belong in a separate DCF on the buyer's model.
Dazur runs CCA as a dated file: sources, share counts, and exclusion notes included. Owners see where they sit in the IQR, not a single banker "we think 10x". That artefact travels into the data room and still makes sense when a new buyer joins in week six.