CALC-11 · Raise

Funding round and dilution

Priced equity round with optional secondary sale. Dilution uses gross capital; fees reduce cash, not ownership.

Inputs

• Existing shares (fully diluted)
• Pre-money valuation (€)
• New primary capital (€)
• New option pool (% post-money)
• Secondary sale by existing holders (€)
• Success fee on primary (%)

Outputs

• Price per share
• Post-money
• New investors (primary)
• Cash to company (gross)
• Cash to company after fees
• Cash to selling holders

Simulation — not a proposal, a valuation or a financing approval.